Skip to main content

Table 8 Discounted cash flows (FCFA)

From: Economic analysis and food security contribution of supplemental irrigation and farm ponds: evidence from northern Burkina Faso

Ponds categories

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Year 8

Year 9

Year 10

Year 11

Year 12

Year 13

Year 14

Year 15

Pond 1: bottom and walls not waterproofed

 − 739,722

 − 565,067

 − 390,413

 − 215,759

 − 41,104

 − 5,926

168,728

343,383

518,037

692,691

727,870

902,524

1,077,178

1,251,833

1,426,487

Pond 2: waterproof bottom of clay and cemented walls

 − 887,722

 − 713,067

 − 538,413

 − 363,759

 − 189,104

 − 15,3926

20,728

195,383

370,037

544,691

579,870

754,524

929,178

1,103,833

1,278,487

Pond 3: tarpaulin bottom and cemented walls

 − 1,675,722

 − 1,501,067

 − 1,326,413

 − 1,151,759

 − 97,7104

 − 941,926

 − 767,272

 − 592,617

 − 417,963

 − 243,309

 − 68,654

106,000

280,654

455,309

629,963

Pond 4: tarpaulin bottom and tarpaulin walls

 − 2,133,722

 − 1,949,067

 − 1,764,413

 − 1,579,759

 − 1,395,104

 − 1,349,926

 − 1,165,272

 − 980,617

 − 795,963

 − 611,309

 − 566,130

 − 381,476

 − 196,822

 − 1,2167

172,487