Skip to main content

Table 7 IRR and NPV of the supplemental irrigation system on 0.25 ha of corn

From: Economic analysis and food security contribution of supplemental irrigation and farm ponds: evidence from northern Burkina Faso

Pond categories

IRR

NPV

5%

10%

12.5%

15%

20%

25%

30%

Pond 1: bottom and walls not waterproofed

19.5%

756,390

369,568

238,707

21,141

 − 10,870

 − 144,460

 − 169,238

Pond 2: waterproof bottom of clay and cemented walls

15.2%

615,438

235,022

107,151

7,185

 − 13,4204

 − 224,408

 − 283,084

Pond 3: tarpaulin bottom and cemented walls

4.5%

 − 53,490

 − 432,456

 − 555,114

 − 648,053

 − 856,457

 − 842,827

 − 912,311

Pond 4: tarpaulin bottom and tarpaulin walls

1.1%

 − 476,956

 − 830,735

 − 942,964

 − 1,026,516

 − 1,134,116

 − 1,190,615

 − 1,216,555

Pond categories

NPV

35%

40%

45%

50%

55%

60%

65%

70%

Pond 1: bottom and walls not waterproofed

 − 213,954

 − 241,265

 − 261,305

 − 274,930

 − 283,992

 − 289,753

 − 293,092

 − 294,635

Pond 2: waterproof bottom of clay and cemented walls

 − 321,647

 − 346,979

 − 346,979

 − 373,597

 − 379,476

 − 382,253

 − 382,789

 − 381,693

Pond 3: tarpaulin bottom and cemented walls

 − 900,212

 − 906,392

 − 904,481

 − 902,578

 − 886,739

 − 876,355

 − 859,800

 − 844,816

Pond 4: tarpaulin bottom and tarpaulin walls

 − 1,223,763

 − 1,219,283

 − 1,207,443

 − 1,190,976

 − 117,1642

 − 1,150,601

 − 1,128,625

 − 1,106,236